Rating History
Dissemination Date Long-Term Rating Short-Term Rating Outlook Action Rating Watch
18-Apr-25 AA- A1 Stable Maintain -
19-Apr-24 AA- A1 Stable Maintain -
20-Apr-23 AA- A1 Stable Maintain -
19-Apr-22 AA- A1 Stable Maintain -
19-Apr-21 AA- A1 Stable Initial -
About the Entity

National Foods Limited (NFL) was incorporated as a private limited company in 1970. The company was subsequently converted into a public limited company in 1988. Operations of the company formally commenced in 1996. NFL is registered on Pakistan Stock Exchange and the registered office of the company is located in Karachi. The manufacturing hubs of the company are strategically positioned in Port Qasim, Noori Abad, and M3 Motorway Faisalabad. Leadership is under the stewardship of Mr. Zahid Majeed as Chairman and Mr. Abrar Hasan as CEO, supported by a cadre of seasoned professionals.

Rating Rationale

The assigned ratings of National Foods Limited (“NFL” or “the Company”) reflect the Company’s dominant market position, operational performance, and ability to diversify and innovate its chosen segment of business. The Company has established a presence since 1970 and strategic diversification into 13 product categories with around 300 SKUs underscores its sustainable financial trajectory. The ratings reflect the growing business of National Foods Limited, supported by sound financial management and strong liquidity. The rating is primarily driven by NFL’s expanding operations, fueled by increased sales volumes in both domestic and international markets, along with the successful introduction of new products. NFL’s focus on creditworthiness and effective use of brand equity signifies adept navigation in both local and global markets. Despite the prevalence of unbranded products in Pakistan posing a credit risk, NFL’s shift towards branded goods suggests credit-positive potential. Globally, NFL’s proactive approach maintains its credit standing amidst intense competition, particularly in the condiment space against Indian entities. NFL’s dedication to fiscal prudence and market adaptability anchors its positive credit profile. The ratings also reflect NFL's robust organizational structure, which effectively provides strategic oversight of its strategic investments. NFL’s strong governance framework further strengthens its credit profile. National Foods operates in the global market via its wholly-owned subsidiary, National Foods DMCC (NFL DMCC), which is based in the UAE. The investment in A1 Cash & Carry, facilitated by National Epicure Inc. (Canada), a wholly-owned subsidiary of NFL DMCC, has enabled the necessary diversification and considerable growth over the years. The Company derives strength from its holding company structure and stable international operations.
National Foods has demonstrated robust growth in its top line, recording an approximate 26% increase during FY24, reaching ~PKR 37.37bln (FY23: PKR 29.6bln), driven by both price adjustments and increased sales volume. However, NFL encountered pressures from escalating manufacturing costs attributable to inflation, resulting in an ~8.5% contraction in its gross profit margin. Additionally, higher finance costs and increased taxation contributed to a significant decline of around 53% in the net profit margin. NFL’s rating affirmation is predicated on the company’s robust franchise value, underscored by a commanding market share and potent brand equity in its principal product segments. The intrinsic worth of the franchise is pivotal, enabling NFL to strategically extend its brand equity into new product categories, which is instrumental in propelling the company towards the fulfillment of its ambitious growth projections set forth by the management. The company’s prudent financial policies, coupled with its agility in adapting to market fluctuations, and adherence to international standards in nutrition, health, wellness, quality and customer satisfaction provide a solid foundation for the continuation of the current rating.

Key Rating Drivers

The ratings are dependent on the management’s ability to maintain margins while ensuring self-sufficiency. Diligent management of working capital, along with the preservation of adequate cash flows and coverage ratios, is crucial for maintaining the ratings.

Profile
Legal Structure

National Foods Limited ('National Foods' or 'the Company') is a public listed company, incorporated in 1970.


Background

In 1970, Mr. Abdul Majeed (late) and Mr. Waqar Hasan (late) founded National Foods by acquiring National Foods Laboratories, with the aim of introducing branded and packaged spices. In 1986, the company expanded by setting up its second production facility in SITE. A third facility was established in Port Qasim in 2006. In 2013, National Foods ventured into the international market through its wholly owned subsidiary, National Foods DMCC (NFL DMCC), based in the UAE. Through this subsidiary, the company also invested in National Epicure Inc. (Canada). In 2015, a fourth production facility was opened in Gujranwala. Subsequently, National Epicure Inc. acquired a 60% stake in A-1 Cash & Carry, a Canadian company.


Operations

The Company is primarily engaged in manufacturing convenience food products with a portfolio of 13 categories in 300 different products. The production facilities are located in Port Qasim, Nooriabad, and M-3 Industrial City, Faisalabad. The Company is exporting products to ~ 40 countries across ~ 5 continents, through NF DMCC. During FY24, the Company’s production declined by 16.9% to 84.046MT (FY23: 101.083MT) as a result of ongoing expansion activities throughout the year. NFL’s calculated entry into the branded spice market has solidified its leadership in Pakistan’s food sector. NFL’s focus on creditworthiness and effective use of brand equity signifies adept navigation in both local and global markets. Despite the prevalence of unbranded products in Pakistan posing a credit risk, NFL’s shift towards branded goods suggests credit-positive potential. Globally, NFL’s proactive approach maintains its credit standing amidst intense competition, particularly in the condiment space against Indian entities. NFL’s dedication to fiscal prudence and market adaptability anchors its positive credit profile. Its Dubai-based subsidiary, NF-DMCC, along with NEI in Canada, caters to the Middle Eastern, North American and European markets, reflecting its international operational strength.


Ownership
Ownership Structure

The majority of NFL’s ownership is held by its sponsors through the associate entity ATC Holdings (Pvt.) Limited, which owns approximately 34%, while the company’s directors and their family members hold around 39%. The general public also owns a significant portion, with about 11% of the shares. The remaining 16% is held by financial institutions and foreign companies.


Stability

National Foods Limited is family owned. Ownership of the Company seems stable as majority shareholding vests with the sponsoring family.


Business Acumen

Mr. Zahid Majeed is the chairman  of ATC Holdings (Pvt.) Limited and National Foods Limited. He is heading Nazaria-e-Pakistan Trust, Sindh and Textile Institute of Pakistan as the Chairman and Chancellor respectively. He is also a member of the Board of Governors of National Textile University, Faisalabad. Today, the Company is a leading player in Pakistan's multi-category food segment. Mr. Abrar Hasan is the Global Chief Executive Officer (CEO) at National Foods Limited (NFL) and has been a Director on the Board of NFL since 2000. He is also a Director at National Foods DMCC (NFDMCC), a wholly owned subsidiary of NFL; a Director at National Epicure Inc. Canada (NEI) and National Foods Pakistan UK Ltd., and a Director at A-1 Bags & Supplies Inc. Canada, a subsidiary of NEI.


Financial Strength

NFL is a sound Company that has diversified into various food segments. As at FY24, NFL has consolidated equity of PKR 14.1bln. Moreover, the group is managing an asset base of ~PKR 45.3bln. Through its diverse set of business, it is generating a turnover of ~PKR 86.4bln and posted a PAT of ~PKR 2.8bln.


Governance
Board Structure

The Board of Directors consists of seven members, including three Non-Executive Directors, two Executive Directors, and two Independent Directors. The Board is primarily led by the sponsoring family.Additionally, the presence of independent directors brings diversity to the board.


Members’ Profile

Mr. Zahid Majeed is Chairman of National Foods and ATC Holding's BoD since April 20, 2022. He has over 50 years of experience in textile and convenience food industry. All members of the BoD have significantly diversified experience and have been associated with the Company's BoD for a long span of time.


Board Effectiveness

The board comprises of Audit Committee and Human Resource & Remuneration Committee. Board minutes are formally documented.


Financial Transparency

The company has appointed KPMG Taseer Hadi as its external auditors. The firm has issued an unqualified opinion on the company’s financial statements for the year ending June 2023. KPMG Taseer Hadi has been serving as the company’s auditor since 2017.


Management
Organizational Structure

The Company’s organizational structure reflects clear reporting lines and is split between the production site and head office. The Company operates through eight main departments: Finance, HR & Industrial Relations, Supply Chain, Marketing, Sales, Innovation and R&D, IT, and Internal Audit. All functional heads report to the Company's CEO, who then reports to the BoD. However, Head of Internal Audit and HR administratively reports to the CEO and functionally to the Board Audit and HR & Remuneration Committee, respectively.


Management Team

Mr. Abrar Hasan, CEO of the Company, has an overall experience of more than three decades. He is also on the BoD of multiple other companies and holds membership of key associations. Mr. Zahid Majeed, Chairman of NFL heads the international operations and is associated with the Company since 1987. Mr. Majeed studied Philosophy, Politics and Economics at Magdalen College, Oxford University, UK, and later studied Textile Technology from the University of New South Wales, Australia. He is a Certified Director from the Institute of Directors. 


Effectiveness

The company’s management ensures effectiveness through its Management Committee, which meets regularly to oversee the company’s performance. The minutes of these meetings are thoroughly documented.


MIS

The company has recently transitioned to S/4 HANA for the generation of MIS and operational reports, updating from the previous ERP software, SAP ECC6.


Control Environment

The Company has Halal certification and all products are ISO 22000 certified. The Company has a robust internal audit function which is co-sourced to EY Ford Rhodes which enhances riskmanagement, control, and governance processes, while driving continuous business improvements through thedevelopment of Standard Operating Procedures (SOPs). Additionally, the Company holds several prestigious certifications, including Halal, ISO 22000, ISO 45001, ISO9001, ISO 14001 , BRC and SEDEX certified along with SAP Business demonstrating its strong commitment to adhering to the highest industry standards of quality, safety, and compliance.


Business Risk
Industry Dynamics

In Pakistan, the domestic convenience food market is growing, with a 4.2% CAGR forecast for 2025-2033. Distribution meets international standards in cities, but expansion opportunities exist in smaller areas. Retail is fragmented; however, large chains are emerging, potentially changing consumer habits. The CPI’s year-on-year increase is 23.06% as of February 2024, signaling a slowdown in inflation. This impacts consumer spending, especially on convenience foods, as price hikes in essentials continue. Companies must adapt to these economic shifts to maintain market share. The Condiments & Spices category in Urban and Rural inflation levels contributed ~9.6% and ~9.2%, respectively, as of 5MFY25.


Relative Position

The Company has high brand recognition in recipe mixes/spices & ingredients, ketchups, pickles, salt and jellies as they are the market leader. Although, National Foods holds a strong position in the dessert segment, it is yet to establish a notable presence in the product category of Snacks. National Foods is the top player in this segment that enjoy brand loyalty from their customers. Condiments segment largely comprises of unorganized players, while the share of organized players is significantly low.


Revenues

The Company has maintained its growth trajectory in revenues since commencing operations in 1970. NFL sources its revenue mainly from six product categories, namely, i) Recipe Mixes, ii) Ketchups, iii) Pickles, iv) Salt, v) Desserts and vi) Spices & Ingredients, with recipe mixes dominating turnover. The Company sells over 250 different products, the majority of which are sold locally, across 13 categories. Currently, the Company is selling its products in 40 countries across 5 continents. Revenue stream of NFL is fairly concentrated as top 6 product categories account for ~84% of total revenue in FY24. During FY24, revenue from export sales reflected a growth of 30%. Meanwhile, revenue from local sales in FY24 grew by 26%. The growth in both local and export sales was driven by an increase in the quantity of sales in FY24 compared to FY23. However, local sales as a percentage of total sales stood at 135.1% during FY24 (FY23: 135.5%), reflecting a decline of 0.4% compared to FY23. In contrast, revenue from export sales as a percentage of total sales reached 8.5% in FY24 (FY23: 8.2%). This indicates that the growth in revenue during FY24 was primarily driven by the increase in export sales.


Margins

The gross profit margin has declined despite the increase in revenue, primarily due to a rise in the cost of sales which is clearly indicated by the percentage increase in cost of sales which is 32% compared to percentage increase in sales which is 26%. The factors behind the increase of the cost of sales is higher raw material costs which increased by 27%. The company’s increased cost of sales reflects its strategic investment in employee development and training to enhance long-term productivity and service quality which is reflected in increased salaries and wages costs which amounted an increase of 41%.  As a result the gross profit margin declined and stood at 31.7% in FY24 (FY23: 34.6%, 6MFY25 32.3%). The Company’s net profit witnessed a decrease of ~41% and stood at ~PKR 1.27bln (FY23: ~PKR 2.15bln 6MFY25: 0.682bln). There has been a significant decrease in net profit margin by 41%, stood at 3.4% (FY23: 7.3%, 6MFY25: 3.6%), primarily driven by a substantial 152% increase in finance costs. This rise in finance costs is attributed to the higher long-term debt incurred to finance the Faisalabad plant project.


Sustainability

National Food Limited’s (NFL) strategic maneuvers reflect a forward-thinking approach that aligns with long-term financial stability and growth. The investment in a state-of-the-art facility in Faisalabad is indicative of NFL’s commitment to enhancing its production capabilities and also serves as a catalyst for synergy enhancement , which is likely to improve its competitive edge and market share. The establishment of facility in Faisalabad is set to enhance the logistics infrastructure within the Punjab region, streamlining distribution networks and facilitating swifter, more efficient delivery of goods.


Financial Risk
Working capital

The Company’s working capital requirements are a function of its inventory, trade receivables and trade payables, which are financed through internal cash generation and short-term borrowings. In FY24, the average inventory days slightly improved, reducing to 89 days in FY24 from 101 days in FY23, indicating efficient inventory management and optimized stock levels to balance demand with minimal holding costs. Receivable days posted an improvement in FY24 to 14 days from 22 days in FY23. This led to improved Gross working capital days at 103 days (FY23: 123 days). Trade payable days posted an improvement of 21 days in FY24 (FY23:15 days) due to revision in credit terms. As a result, the company’s net working capital days posted an increase in FY24 and stood at 82 days (FY23: 108 days). Overall, the results suggest that the Company has made progress in streamliningits working capital, although there remain areas for continued improvement in managing payables and receivablesmore efficiently.


Coverages

NFL’s coverages are a function of free cashflows and finance costs incurred. FCFO stood at ~PKR 3.21bln in FY24 (FY23: ~PKR 3.27bln, 6MFY25: 1.73bln), with a decrease of ~2% in FY24. Finance cost increased by 2.5 times to PKR 1.57bln (FY23: PKR 0.621bln, 6MFY25: 0.785bln) on the back of higher interest rates. Subsequently, interest cover abated to 2.1x (FY23: 5.6x, 6MFY25:2.3x). ‘FCFO / Finance Cost+CMLTB+Excess STB’ posted a drop and stood at (FY24: 2.0x each, FY23: 4.8x each) due to higher interest rates.


Capitalization

NFL has National Foods has a moderately leveraged capital structure with a debt-to-equity ratio of ~55.2% (FY23: ~52.7%). As of FY24, the Company’s total borrowings consist of both short-term and long-term debt, primarily utilized for working capital management and expansion purposes. In FY24, total debt stood at ~PKR 9.3bln (FY23: ~PKR 8.1bln), comprising major increase in long term debt (FY24: PKR 6,180mln, FY23: PKR3,098mln). However, short term borrowings, which comprise of borrowing from financial institutions and SBP has been decreased by 37% which has posted positive impact. During FY24, short term borrowing as a percentage of total borrowing has fallen to 33.0% (FY23:60.5%). 


 
 

Apr-25

www.pacra.com


Dec-24
6M
Jun-24
12M
Jun-23
12M
Jun-22
12M
A. BALANCE SHEET
1. Non-Current Assets 11,987 12,092 9,940 7,233
2. Investments 1 1 937 1,339
3. Related Party Exposure 32 32 32 32
4. Current Assets 13,994 15,023 14,204 10,257
a. Inventories 8,241 8,525 9,769 6,629
b. Trade Receivables 1,847 1,238 1,570 1,949
5. Total Assets 26,014 27,147 25,112 18,861
6. Current Liabilities 8,492 9,743 9,019 7,146
a. Trade Payables 2,495 2,532 1,726 751
7. Borrowings 9,747 9,338 8,106 4,974
8. Related Party Exposure 116 118 160 0
9. Non-Current Liabilities 549 354 566 231
10. Net Assets 7,110 7,594 7,262 6,509
11. Shareholders' Equity 7,110 7,594 7,262 6,509
B. INCOME STATEMENT
1. Sales 19,018 37,377 29,603 26,843
a. Cost of Good Sold (12,880) (25,541) (19,361) (17,875)
2. Gross Profit 6,139 11,836 10,242 8,968
a. Operating Expenses (4,658) (8,980) (7,552) (6,573)
3. Operating Profit 1,481 2,856 2,690 2,395
a. Non Operating Income or (Expense) 215 99 588 367
4. Profit or (Loss) before Interest and Tax 1,696 2,955 3,278 2,762
a. Total Finance Cost (785) (1,568) (621) (180)
b. Taxation (229) (119) (506) (616)
6. Net Income Or (Loss) 682 1,269 2,151 1,965
C. CASH FLOW STATEMENT
a. Free Cash Flows from Operations (FCFO) 1,733 3,210 3,273 2,990
b. Net Cash from Operating Activities before Working Capital Changes 220 2,130 3,032 2,881
c. Changes in Working Capital (525) 2,747 (1,459) (1,862)
1. Net Cash provided by Operating Activities (305) 4,877 1,573 1,019
2. Net Cash (Used in) or Available From Investing Activities (586) (1,931) (3,057) (2,926)
3. Net Cash (Used in) or Available From Financing Activities (800) 2,197 876 (79)
4. Net Cash generated or (Used) during the period (1,691) 5,143 (608) (1,986)
D. RATIO ANALYSIS
1. Performance
a. Sales Growth (for the period) 1.8% 26.3% 10.3% 16.1%
b. Gross Profit Margin 32.3% 31.7% 34.6% 33.4%
c. Net Profit Margin 3.6% 3.4% 7.3% 7.3%
d. Cash Conversion Efficiency (FCFO adjusted for Working Capital/Sales) 6.3% 15.9% 6.1% 4.2%
e. Return on Equity [ Net Profit Margin * Asset Turnover * (Total Assets/Shareholders' Equity )] 18.5% 17.1% 31.2% 32.8%
2. Working Capital Management
a. Gross Working Capital (Average Days) 95 103 123 101
b. Net Working Capital (Average Days) 71 82 108 89
c. Current Ratio (Current Assets / Current Liabilities) 1.6 1.5 1.6 1.4
3. Coverages
a. EBITDA / Finance Cost 2.9 2.7 6.7 23.4
b. FCFO / Finance Cost+CMLTB+Excess STB 2.2 2.0 4.8 5.2
c. Debt Payback (Total Borrowings+Excess STB) / (FCFO-Finance Cost) 3.2 3.7 1.2 0.2
4. Capital Structure
a. Total Borrowings / (Total Borrowings+Shareholders' Equity) 57.8% 55.2% 52.7% 43.3%
b. Interest or Markup Payable (Days) 47.9 225.4 288.3 199.6
c. Entity Average Borrowing Rate 15.7% 15.4% 8.3% 3.4%

Apr-25

www.pacra.com

Apr-25

www.pacra.com

  1. Rating Team Statements
    1. Rating is just an opinion about the creditworthiness of the entity and does not constitute a recommendation to buy, hold, or sell any security of the entity rated or to buy, hold, or sell the security rated, as the case may be. (Chapter III; 14-3-(x))
    2. Conflict of Interest
      1. The Rating Team or any of their family members have no interest in this rating (Chapter III; 12-2-(j))
      2. PACRA, the analysts involved in the rating process, and members of its rating committee and their family members do not have any conflict of interest relating to the rating done by them (Chapter III; 12-2-(e) & (k))
      3. The analyst is not a substantial shareholder of the customer being rated by PACRA [Annexure F; d-(ii)]
      4. Explanation: for the purpose of the above clause, the term "family members" shall include only those family members who are dependent on the analyst and members of the rating committee.
  2. Restrictions
    1. No director, officer, or employee of PACRA communicates the information acquired by him for use for rating purposes to any other person, except where required under law to do so. (Chapter III; 10-(5))
    2. PACRA does not disclose or discuss with outside parties or make improper use of the non-public information which has come to its knowledge during a business relationship with the customer. (Chapter III; 10-7-(d))
    3. PACRA does not make proposals or recommendations regarding the activities of rated entities that could impact a credit rating of the entity subject to rating. (Chapter III; 10-7-(k))
  3. Conduct of Business
    1. PACRA fulfills its obligations in a fair, efficient, transparent, and ethical manner and renders high standards of services in performing its functions and obligations. (Chapter III; 11-A-(a))
    2. PACRA uses due care in the preparation of this Rating Report. Our information has been obtained from sources we consider to be reliable, but its accuracy or completeness is not guaranteed. PACRA does not, in every instance, independently verify or validate information received in the rating process or in preparing this Rating Report. (Clause 11-(A)(p))
    3. PACRA prohibits its employees and analysts from soliciting money, gifts, or favors from anyone with whom PACRA conducts business. (Chapter III; 11-A-(q))
    4. PACRA ensures before the commencement of the rating process that an analyst or employee has not had a recent employment or other significant business or personal relationship with the rated entity that may cause or may be perceived as causing a conflict of interest. (Chapter III; 11-A-(r))
    5. PACRA maintains the principle of integrity in seeking rating business. (Chapter III; 11-A-(u))
    6. PACRA promptly investigates in the event of misconduct or a breach of the policies, procedures, and controls, and takes appropriate steps to rectify any weaknesses to prevent any recurrence, along with suitable punitive action against the responsible employee(s). (Chapter III; 11-B-(m))
  4. Independence & Conflict of Interest
    1. PACRA receives compensation from the entity being rated or any third party for the rating services it offers. The receipt of this compensation has no influence on PACRA’s opinions or other analytical processes. In all instances, PACRA is committed to preserving the objectivity, integrity, and independence of its ratings. Our relationship is governed by two distinct mandates: i) rating mandate - signed with the entity being rated or issuer of the debt instrument, and ii) fee mandate - signed with the payer, which can be different from the entity.
    2. PACRA does not provide consultancy/advisory services or other services to any of its customers or their associated companies and associated undertakings that are being rated or have been rated by it during the preceding three years, unless it has an adequate mechanism in place ensuring that the provision of such services does not lead to a conflict of interest situation with its rating activities. (Chapter III; 12-2-(d))
    3. PACRA discloses that no shareholder directly or indirectly holding 10% or more of the share capital of PACRA also holds directly or indirectly 10% or more of the share capital of the entity which is subject to rating or the entity which issued the instrument subject to rating by PACRA. (Chapter III; 12-2-(f))
    4. PACRA ensures that the rating assigned to an entity or instrument is not affected by the existence of a business relationship between PACRA and the entity or any other party, or the non-existence of such a relationship. (Chapter III; 12-2-(i))
    5. PACRA ensures that the analysts or any of their family members shall not buy, sell, or engage in any transaction in any security which falls in the analyst’s area of primary analytical responsibility. This clause, however, does not apply to investments in securities through collective investment schemes. (Chapter III; 12-2-(l))
    6. PACRA has established policies and procedures governing investments and trading in securities by its employees and for monitoring the same to prevent insider trading, market manipulation, or any other market abuse. (Chapter III; 11-B-(g))
  5. Monitoring and Review
    1. PACRA monitors all the outstanding ratings continuously, and any potential change therein due to any event associated with the issuer, the security arrangement, the industry, etc., is disseminated to the market immediately and in an effective manner after appropriate consultation with the entity/issuer. (Chapter III; 17-(a))
    2. PACRA reviews all the outstanding ratings periodically on an annual basis. Provided that public dissemination of annual review and in an instance of change in rating will be made. (Chapter III; 17-(b))
    3. PACRA initiates an immediate review of the outstanding rating upon becoming aware of any information that may reasonably be expected to result in downgrading of the rating. (Chapter III; 17-(c))
    4. PACRA engages with the issuer and the debt securities trustee to remain updated on all information pertaining to the rating of the entity/instrument. (Chapter III; 17-(d))
  6. Probability of Default
    1. PACRA’s Rating Scale reflects the expectation of credit risk. The highest rating has the lowest relative likelihood of default (i.e., probability). PACRA’s transition studies capture the historical performance behavior of a specific rating notch. Transition behavior of the assigned rating can be obtained from PACRA’s Transition Study available at our website. (www.pacra.com) However, the actual transition of rating may not follow the pattern observed in the past. (Chapter III; 14-3(f)(vii))
  7. Proprietary Information
    1. All information contained herein is considered proprietary by PACRA. Hence, none of the information in this document can be copied or otherwise reproduced, stored, or disseminated in whole or in part in any form or by any means whatsoever by any person without PACRA’s prior written consent.

Apr-25

www.pacra.com