Rating History
Dissemination Date Long-Term Rating Short-Term Rating Outlook Action Rating Watch
26-Dec-24 BBB+ A2 Stable Maintain -
26-Dec-23 BBB+ A2 Stable Initial -
About the Entity

Incorporated in 2021, Meko Denim Mills (Private). Limited, a business of Mekotex Group, operates as a comprehensive denim producer within the textile industry. Currently, the Company is actively involved in the entire denim production process, encompassing spinning, weaving, and processing of denim fabric. The Company’s operations are supported by 44,000 spindles, 234 looms, 2000 rotors, and 500 stitching machines. MDML is a family-owned business and the entire stake rests with Mr. Shoaib Majeed, Mr. Khalid Majeed, and Ms. Kiran Bano. The Company’s major stake is owned by Mr. Shoaib Majeed (55%) and his wife, Ms. Kiran Bano (20%). The remaining 25% stake is held by Mr. Khalid Majeed. The Company’s board comprises five members, including three sponsors and two non-executive directors. The overall management of the Company rests with the CEO, Mr. Shoaib Majeed.

Rating Rationale

The ratings of (“Meko Denim Mills Limited” or “MDML”) derive its rationale from its rapidly emerging business profile in the local denim industry, following the strategic segregation of its denim operations from Mekotex (Private). Limited. It operates as a vertically integrated unit engaged in all aspects of the textile value chain accompanied by a production capacity of ~17.0mln kgs of yarn, ~36.0mln meters of fabric, ~42.0mln meters of dyed fabric, and ~1.68mln pieces of garments per annum. The Company’s product slate comprises coarse yarn, denim fabric, denim jeans, and knit products in the garments category. The Company's top clientele consists of stable entities in both local and international markets. To ensure timely order execution and maintain product quality and characteristics aligned with client requirements, MDML has implemented an efficient production mechanism. During FY24, the topline was reported at PKR 17.02bln (FY23: PKR 1.06bln; 1QFY25: PKR 4.61bln), as MDML commenced commercial operations in FY23, with the gradual ramp-up of business volumes primarily reflected in FY24. The Company's business volumes are mainly concentrated in the local market, contributing 71.8% to total sales, driven mainly by the denim fabric segment and coarse yarn. It has now gradually expanded its footprint into the international denim and knit garments market to enhance product diversity and achieve business diversification. In terms of product category, denim fabric holds an apex position in the business valuation matrix of MDML. The Company has installed an ~8 megawatts power generation boiler which is operational, resulting in improved gross margin via optimizing the energy cost. To create a cushion in the Company cost structure, the management has planned the installation of a ~9 megawatts wind turbine during FY25; financed through conventional long-term borrowings. The Company’s bottom line has shown gradual improvement during FY24 reported at PKR 427mln (1QFY25: PKR 145mln). The Company mainly fuels its working capital needs through short-term borrowings. The Company maintains a leveraged capital structure with an adequate working capital cycle. Looking ahead, the improvement in the coverages and borrowing capacity remains essential. The management has achieved its targeted production capacity during the preceding years and intends to pursue no further expansion in the current interest rate scenario.

Key Rating Drivers

The ratings are dependent upon the Company’s intact business operations and draw comfort from the sponsor’s profile. Improvement in coverages, sustainability of margins, and sufficient generation of cash flows from core operations remains vital. Adherence to the debt matrix at an optimal level is a prerequisite for assigned ratings.

Profile
Legal Structure

Meko Demin Mills (Private). Limited ("the Company" or "MDML") operates as an unlisted, private limited Company under the Companies Act, 2017.

Background

The Company is a business venture of the Mekotex Group, incorporated on January 21, 2021. This incorporation marked a significant milestone with the strategic transfer of the denim business operations from Mekotex (Private) Limited to MDML, consolidating the Group's commitment to expansion and growth in the textile industry. Founded in 1979 by the late, Mr. Abdul Majid Qasim, the Mekotex Group has built a legacy of excellence in the textile sector. Over the years, the Group was guided by the visionary leadership of Mr. Abdul Majeed, who, along with his three sons—Mr. Khalid Majeed, Mr. Shoaib Majeed, and the late Mr. Ashraf Majeed—played an integral role in the Group's success and continued development.

Operations

The Company's operational capabilities span multiple stages of textile production, including spinning, weaving, dyeing, printing, and stitching. Its significant infrastructure features 44,000 spindles, 234 looms, 2,000 rotors, and 500 stitching machines. As part of its growth strategy, the Company significantly expanded its stitching unit located in the SITE area of Karachi, successfully achieving its targeted production capacity of 140,000 pieces per month. The Company’s registered office is located at F-131 & 152, Hub River Road, SITE, Karachi, providing a strategic hub for its operations. The Company's day-to-day management is overseen by the founding family, with key responsibilities distributed among them: Mr. Shoaib Majeed leads the denim operations while Mr. Khalid Majeed heads the spinning, dyeing, printing, and processing sections. To support its energy-intensive operations, the Company relies on an 8-megawatt power generation boiler, which efficiently meets its energy demands, ensuring smooth and uninterrupted production processes.

Ownership
Ownership Structure

The Company's entire shareholding rests with the sponsoring family, the Majeed family through individuals. The major stake of ~75% is held by Mr. Shoaib Majeed (55%) and his wife, Ms. Kiran Bano (20%). The remaining 25% stake is vested with his brother, Mr. Khalid Majeed.

Stability

The Company's ownership structure is expected to remain stable in the foreseeable future, with a clear and strategic transfer of shares to the next generation. The division of Group operations among the three brothers highlights the existence of a family constitution, ensuring the seamless continuation of leadership. The family-centric ownership, led by Mr. Shoaib Majeed, provides a hands-on approach and strong continuity, reinforcing the sponsor's long-term vision.

Business Acumen

Mr. Shoaib Majeed, the CEO of the Company, holds a degree in Business Administration and plays a pivotal role in overseeing multiple aspects of the family business. With his leadership, the Company continues to thrive under a hands-on approach. Mr. Khalid Majeed, an MBA graduate, serves as the Managing Director, where he is responsible for driving key areas such as business expansion, marketing, human resources, and other critical operations.

Financial Strength

The financial strength of the MDML emerges from the group's foothold divested in all aspects of the textile value chain. Apart from Meko Denim, the Group is operating in the local textile industry with two additional companies; Mekotex (Private). Limited and KAM International.

Governance
Board Structure

The Company's board comprises five members. The composition of the board includes three executive directors and two non-executive directors. The inclusion of an independent director will strengthen the governance framework of the Company in line with the best governance practices.

Members’ Profile

Mr. Muhammad Khalid, the Executive Director of the Centre for Learning Law and Business (CLLB), brings over twenty-nine years of extensive experience. Mr. Farhan Ahmed holds a Master’s degree in Business Administration and has been associated with the Company for the past two years. Mr. Imran Motiwala, the CEO of AKD Investment Management Limited, offers a wealth of experience across various sectors. Mr. Muhammad Ahmed, the director of operations at MDML, holds a Bachelor's degree in Business Administration from York University, Canada. He joined the family business last year. The BOD members possess significant expertise, enabling them to offer valuable insights and contribute towards the strategic development.

Board Effectiveness

The Company does not have any formal board committees; relevant matters are presented directly to the BOD members for decision-making purposes.

Financial Transparency

To uphold high standards of transparency, Crowe Hussain Chaudhary & Co. Chartered Accountants have been appointed as the external auditors of the Company. They expressed an unqualified opinion on financial statements for the year ending on June 30, 2023. The firm is QCR-rated by the Institute of Chartered Accountants of Pakistan (ICAP) and is classified in Category 'A' by the State Bank of Pakistan (SBP) panel of auditors. The audit for the fiscal year 2024 is in process and is expected to be completed by the end of December 2024.

Management
Organizational Structure

The Company is structured into seven core departments to ensure a smooth flow of operations, each led by a strategic manager who directly reports to the BOD. These departments encompass both operational and support functions, ensuring comprehensive management across the business. The key operational departments include Marketing, Processing, Spinning, Weaving, Power, and Ginning, each responsible for essential aspects of the Company's production and business processes. The head office and finance departments are also integral parts of the organization, overseeing the Company's financial management and administrative functions. In addition to these primary departments, the Company has designated managers for Human Resources (HR) and Administration. These managers, while overseeing their respective areas, ensure alignment between administrative and financial functions.

Management Team

The Company's strategic managers, each with two decades of experience, contribute to the effective management of operations. The CEO, Mr. Shoaib Majeed completed his graduation in Business Administration and is vell-verse in the textile industry with an experience of over twenty-five years. He is supported by a team of highly qualified and skilled professionals. The CFO, Mr. Rehan Memon, an ACCA-certified professional, oversees financial intricacies and talent development.

Effectiveness

The management meetings led by the CEO, are scheduled on a need basis to discuss any operational matters. The overall effectiveness of management could be strengthened by formalizing the management committees.

MIS

For comprehensive reporting, the Company has implemented an Oracle-based ERP system with a strong emphasis on monitoring the performance of individual business segments. This performance data is regularly reviewed by the senior management to ensure effective oversight and timely decision-making.

Control Environment

The Company maintains an adequate control environment, supported by both in-house and international sales teams, manual quality control processes, and an established HSE (Health, Safety, and Environment) infrastructure.

Business Risk
Industry Dynamics

Textile exports of the country reached USD 16.7bln in FY24, a slight increase from USD 16.5bln in the previous year, reflecting a growth of 0.93% YoY. The highest contribution came from the composite and garments segment at USD 9.1bln, followed by the weaving segment at USD 6.5bln and the spinning segment at USD 1.0bln. In FY25, the transition from the final tax regime to the normal tax regime is set to impact the profitability matrix of export-oriented units, with a 29% tax on profits and a super tax of up to 10%.

Relative Position

With a production capacity of 44,000 spindles, 234 looms, 2000 rotors, and 500 stitching machines, the Company is considered an emerging player in the local denim industry.

Revenues

The Company's revenue base is predominantly vested in the sale of denim, garments and yarn. A tilt in the sales mix has been observed toward the local market to achieve long-term sustainability and cope with the evolving market trends in the global market. During FY24, the Company's top line experienced an upswing, reaching PKR 17.0bln (FY23: PKR 1.0bln), primarily due to a sizeable increase in local sales, which account for approximately 72% of the revenue, whereas exports make up around 28% (contribution of 78.8% from denim sales and 21.2% from garments). In terms of business contribution, denim products lead in terms of both, pricing and quantity. The MDML's top 10 client concentration remained at around 48%. Client concentration risk is considered moderate, attributed to the long-term association of the stable entities with the Mekotex Group. During 1QFY25, the Company's top line reached PKR 4.6bln (1QFY24: PKR 3.8bln), indicating a 20.1% growth on a quarter-on-quarter basis.

Margins

During FY24, the gross profit margin inched down to 11.1% (FY23: 11.4%) attributed to the procurement of raw cotton at a reasonable price and low energy cost backed by an operational 8-megawatt power generation boiler. PBIT exhibited a sizeable increase at PKR 1.4bln (FY23: PKR 82mln), despite elevated operating expenses of PKR 427mln (FY23: PKR 59mln) which is concomitant with the inflationary trends. The extensive working capital requirements magnified the Company's borrowing cost at PKR 796mln (FY23: PKR 13mln). The Company's bottom line was recorded as historically high at PKR 439mln (FY23: PKR 59mln), with a net profit margin of 2.6% (FY23: 5.5%). During 1QFY25, the Company's gross profit margin and operating profit margin showed an improvement at 15.2% (1QFY24: 11.6%) and 13.1% (1QFY24: 9.9%) respectively. However, the net profit margin slightly decreased to 3.1% (1QFY24: 5.7%) mainly due to elevated finance cost prevailing in the industry.

Sustainability

In FY24, the management successfully achieved its targeted production capacity of approximately 140,000 pieces per month. However, recognizing the risk posed by rising energy costs, the management intends to install a 9-megawatt wind turbine to mitigate the impact of elevated energy prices. Looking ahead, the management anticipates a robust year-on-year growth of approximately 17.0% in the Company's topline. However, the transition from the final tax regime to the normal tax regime for export-oriented units is anticipated to cause a modest reduction in the bottom line by the end of FY25.

Financial Risk
Working capital

The Company's working capital cycle is a function of inventory days and trade receivables days for which the Company relies on internally generated cash flows and short-term borrowings. During 1QFY25, the net working capital cycle was stretched to 49 days (FY24: 27 days) attributed to a rise in the inventory cycle (1QFY25: 68 days; FY24: 38 days) and the trade receivable cycle (1QFY25: 19 days; FY24: 12 days), reflecting a delay in the collection of payments from the local customers. The Company holds a limited borrowing capacity as the short-term trade leverage was recorded negatively at 39% (FY24: -35.6%).

Coverages

The dilution in PBT ultimately impacted the Company's Free Cash Flows from Operations (FCFO) reported at PKR 202mln (FY24: PKR 631mln). The expensive borrowings coupled with a dip in FCFO led to a slight decrease in the Company's interest coverage (1QFY25: 1.1x, FY24: 1.7x) and the core operating coverage (1QFY25: 0.8x, FY24: 0.9x). However, the improvement in the coverages of the Company remains imperative for the assigned ratings.

Capitalization

The Company's debt profile comprises a combination of related-party borrowings and short-term borrowings, which includes an Export Refinance Scheme (ERF) provided by the State Bank of Pakistan (SBP) as well as conventional borrowings. The Company secured long-term, interest-free loans amounting to PKR 3.5bln from its sponsors, specifically aimed at achieving the targeted production capacity. The Company has managed to maintain a leveraged capital structure mainly dominated by the STBs to meet the working capital requirements. During 1QFY25, the total leverage rose slightly to 48.5%, compared to 47.9% as of FY24. However, the Company’s equity base remained stable at PKR 4.7bln, with an unappropriated profit of PKR 650mln, demonstrating the Company's ability to maintain its financial position despite the higher borrowing levels.

 
 

Dec-24

www.pacra.com


Sep-24
3M
Jun-24
12M
Jun-23
12M
Jun-22
12M
A. BALANCE SHEET
1. Non-Current Assets 5,318 4,837 3,314 1,951
2. Investments 0 0 0 0
3. Related Party Exposure 0 0 0 0
4. Current Assets 7,527 7,756 1,125 442
a. Inventories 3,445 3,396 124 128
b. Trade Receivables 983 898 263 30
5. Total Assets 12,845 12,593 4,439 2,393
6. Current Liabilities 2,569 2,375 484 127
a. Trade Payables 1,957 1,810 369 95
7. Borrowings 4,451 4,362 293 208
8. Related Party Exposure 1,103 1,103 1,026 744
9. Non-Current Liabilities 0 0 0 0
10. Net Assets 4,723 4,753 2,635 1,314
11. Shareholders' Equity 4,723 4,753 2,635 1,314
B. INCOME STATEMENT
1. Sales 4,609 17,035 1,064 180
a. Cost of Good Sold (3,909) (15,142) (943) (139)
2. Gross Profit 699 1,893 121 41
a. Operating Expenses (98) (427) (59) (9)
3. Operating Profit 602 1,466 62 31
a. Non Operating Income or (Expense) (20) (39) 20 4
4. Profit or (Loss) before Interest and Tax 581 1,426 82 35
a. Total Finance Cost (379) (796) (13) (6)
b. Taxation (58) (192) (11) (0)
6. Net Income Or (Loss) 145 439 59 29
C. CASH FLOW STATEMENT
a. Free Cash Flows from Operations (FCFO) 202 631 (255) (146)
b. Net Cash from Operating Activities before Working Capital Changes 202 631 (255) (152)
c. Changes in Working Capital 0 0 (15) (95)
1. Net Cash provided by Operating Activities 202 631 (271) (246)
2. Net Cash (Used in) or Available From Investing Activities 0 0 (1,365) (1,364)
3. Net Cash (Used in) or Available From Financing Activities 0 0 1,630 1,631
4. Net Cash generated or (Used) during the period 202 631 (5) 21
D. RATIO ANALYSIS
1. Performance
a. Sales Growth (for the period) 8.2% 1501.6% 492.4% #DIV/0!
b. Gross Profit Margin 15.2% 11.1% 11.4% 22.6%
c. Net Profit Margin 3.1% 2.6% 5.5% 16.2%
d. Cash Conversion Efficiency (FCFO adjusted for Working Capital/Sales) 4.4% 3.7% -25.5% -133.8%
e. Return on Equity [ Net Profit Margin * Asset Turnover * (Total Assets/Shareholders' Equity )] 12.2% 11.9% 3.0% 2.8%
2. Working Capital Management
a. Gross Working Capital (Average Days) 86 50 93 322
b. Net Working Capital (Average Days) 49 27 14 128
c. Current Ratio (Current Assets / Current Liabilities) 2.9 3.3 2.3 3.5
3. Coverages
a. EBITDA / Finance Cost 1.1 1.7 12.9 56.8
b. FCFO / Finance Cost+CMLTB+Excess STB 0.8 0.9 -41.8 -219.5
c. Debt Payback (Total Borrowings+Excess STB) / (FCFO-Finance Cost) 2.4 1.3 0.0 0.0
4. Capital Structure
a. Total Borrowings / (Total Borrowings+Shareholders' Equity) 48.5% 47.9% 10.0% 13.7%
b. Interest or Markup Payable (Days) 253.0 445.9 5497.8 0.0
c. Entity Average Borrowing Rate 21.7% 19.9% 2.4% 0.3%

Dec-24

www.pacra.com

Dec-24

www.pacra.com

  1. Rating Team Statements
    1. Rating is just an opinion about the creditworthiness of the entity and does not constitute a recommendation to buy, hold, or sell any security of the entity rated or to buy, hold, or sell the security rated, as the case may be. (Chapter III; 14-3-(x))
    2. Conflict of Interest
      1. The Rating Team or any of their family members have no interest in this rating (Chapter III; 12-2-(j))
      2. PACRA, the analysts involved in the rating process, and members of its rating committee and their family members do not have any conflict of interest relating to the rating done by them (Chapter III; 12-2-(e) & (k))
      3. The analyst is not a substantial shareholder of the customer being rated by PACRA [Annexure F; d-(ii)]
      4. Explanation: for the purpose of the above clause, the term "family members" shall include only those family members who are dependent on the analyst and members of the rating committee.
  2. Restrictions
    1. No director, officer, or employee of PACRA communicates the information acquired by him for use for rating purposes to any other person, except where required under law to do so. (Chapter III; 10-(5))
    2. PACRA does not disclose or discuss with outside parties or make improper use of the non-public information which has come to its knowledge during a business relationship with the customer. (Chapter III; 10-7-(d))
    3. PACRA does not make proposals or recommendations regarding the activities of rated entities that could impact a credit rating of the entity subject to rating. (Chapter III; 10-7-(k))
  3. Conduct of Business
    1. PACRA fulfills its obligations in a fair, efficient, transparent, and ethical manner and renders high standards of services in performing its functions and obligations. (Chapter III; 11-A-(a))
    2. PACRA uses due care in the preparation of this Rating Report. Our information has been obtained from sources we consider to be reliable, but its accuracy or completeness is not guaranteed. PACRA does not, in every instance, independently verify or validate information received in the rating process or in preparing this Rating Report. (Clause 11-(A)(p))
    3. PACRA prohibits its employees and analysts from soliciting money, gifts, or favors from anyone with whom PACRA conducts business. (Chapter III; 11-A-(q))
    4. PACRA ensures before the commencement of the rating process that an analyst or employee has not had a recent employment or other significant business or personal relationship with the rated entity that may cause or may be perceived as causing a conflict of interest. (Chapter III; 11-A-(r))
    5. PACRA maintains the principle of integrity in seeking rating business. (Chapter III; 11-A-(u))
    6. PACRA promptly investigates in the event of misconduct or a breach of the policies, procedures, and controls, and takes appropriate steps to rectify any weaknesses to prevent any recurrence, along with suitable punitive action against the responsible employee(s). (Chapter III; 11-B-(m))
  4. Independence & Conflict of Interest
    1. PACRA receives compensation from the entity being rated or any third party for the rating services it offers. The receipt of this compensation has no influence on PACRA’s opinions or other analytical processes. In all instances, PACRA is committed to preserving the objectivity, integrity, and independence of its ratings. Our relationship is governed by two distinct mandates: i) rating mandate - signed with the entity being rated or issuer of the debt instrument, and ii) fee mandate - signed with the payer, which can be different from the entity.
    2. PACRA does not provide consultancy/advisory services or other services to any of its customers or their associated companies and associated undertakings that are being rated or have been rated by it during the preceding three years, unless it has an adequate mechanism in place ensuring that the provision of such services does not lead to a conflict of interest situation with its rating activities. (Chapter III; 12-2-(d))
    3. PACRA discloses that no shareholder directly or indirectly holding 10% or more of the share capital of PACRA also holds directly or indirectly 10% or more of the share capital of the entity which is subject to rating or the entity which issued the instrument subject to rating by PACRA. (Chapter III; 12-2-(f))
    4. PACRA ensures that the rating assigned to an entity or instrument is not affected by the existence of a business relationship between PACRA and the entity or any other party, or the non-existence of such a relationship. (Chapter III; 12-2-(i))
    5. PACRA ensures that the analysts or any of their family members shall not buy, sell, or engage in any transaction in any security which falls in the analyst’s area of primary analytical responsibility. This clause, however, does not apply to investments in securities through collective investment schemes. (Chapter III; 12-2-(l))
    6. PACRA has established policies and procedures governing investments and trading in securities by its employees and for monitoring the same to prevent insider trading, market manipulation, or any other market abuse. (Chapter III; 11-B-(g))
  5. Monitoring and Review
    1. PACRA monitors all the outstanding ratings continuously, and any potential change therein due to any event associated with the issuer, the security arrangement, the industry, etc., is disseminated to the market immediately and in an effective manner after appropriate consultation with the entity/issuer. (Chapter III; 17-(a))
    2. PACRA reviews all the outstanding ratings periodically on an annual basis. Provided that public dissemination of annual review and in an instance of change in rating will be made. (Chapter III; 17-(b))
    3. PACRA initiates an immediate review of the outstanding rating upon becoming aware of any information that may reasonably be expected to result in downgrading of the rating. (Chapter III; 17-(c))
    4. PACRA engages with the issuer and the debt securities trustee to remain updated on all information pertaining to the rating of the entity/instrument. (Chapter III; 17-(d))
  6. Probability of Default
    1. PACRA’s Rating Scale reflects the expectation of credit risk. The highest rating has the lowest relative likelihood of default (i.e., probability). PACRA’s transition studies capture the historical performance behavior of a specific rating notch. Transition behavior of the assigned rating can be obtained from PACRA’s Transition Study available at our website. (www.pacra.com) However, the actual transition of rating may not follow the pattern observed in the past. (Chapter III; 14-3(f)(vii))
  7. Proprietary Information
    1. All information contained herein is considered proprietary by PACRA. Hence, none of the information in this document can be copied or otherwise reproduced, stored, or disseminated in whole or in part in any form or by any means whatsoever by any person without PACRA’s prior written consent.

Dec-24

www.pacra.com