Rating History
Dissemination Date Long-Term Rating Short-Term Rating Outlook Action Rating Watch
23-Jan-25 A A2 Stable Maintain -
23-Jan-24 A A2 Stable Maintain -
31-Jan-23 A A2 Stable Maintain -
02-Feb-22 A A2 Stable Maintain -
10-Mar-21 A A2 Stable Maintain -
About the Entity

Established in 1970, Zahir Khan & Brothers (ZKB) is a prominent player in Pakistan’s construction sector, undertaking projects across diverse segments of the industry. With a portfolio encompassing hundreds of projects, ZKB has delivered a wide range of construction work across the country. Registered as a partnership firm, ZKB is owned by four partners. The key founder and CEO, Mr. Zahir Khan, holds a 51% stake and brings nearly four decades of extensive experience and in-depth knowledge of the construction industry. Mr. Mohabbat Khan owns 41%, while Mr. Suleman and Mr. Samiullah each hold a 4% share.

Rating Rationale

The ratings reflect the financial and business strength of Zahir Khan & Brothers (ZKB or the Firm). As one of Pakistan's leading contractors, ZKB is renowned for executing large-scale infrastructure projects both independently and in collaboration with various joint venture (JV) partners. The Firm is spearheaded by Zahir Khan and his family, a prominent name in the construction sector. ZKB has an extensive track record of working with international donor agencies, which fund the majority of its projects. This funding serves as a safeguard against challenges such as delays in fund disbursement and political uncertainties while demanding high-quality standards and rigorous reporting. The Firm's anticipated financial growth depends on easing overall economic stress and the timely commencement of projects already awarded, including several significant Public-Private Partnership (PPP) initiatives. The current portfolio of ongoing projects, along with those in the bidding and prequalification stages, is substantial. This is reflected in the FY24 financials, where the topline reached PKR 20,851mln, a significant increase compared to PKR 11,207mln in FY23. However, the higher topline did not translate into a proportional improvement in the bottom line, with the firm reporting a profit of PKR 8,796mln. This figure also includes a revaluation gain of PKR 5,653mln, which contrasts with the FY23 profit of PKR 10,360mln. Being an integral part of business model, the Firm meets its business funding needs by non-funded lines of banks and suppliers’ credit mostly, however, it has also started procuring short-term borrowings recently to support its working capital requirements. With the expanding project portfolio, non-funded exposure is expected to grow; however, this is mitigated by the Firm's strong equity base and substantial investment property portfolio, which provide financial stability and reassurance. Additionally, ZKB is in the process of raising funds by exploring the debt market to support its working capital needs, diversifying its funding sources.

Key Rating Drivers

The ratings are dependent on the upcoming big projects undertaken by management for sustainability of the business and financial structure of ZKB. Governance and corporate structure must evolve to align with best practices and enhance financial transparency. The management has demonstrated its commitment to this transformation by initiating steps to corporatize the Firm's legal structure. A significant milestone in this journey is the establishment of a corporate entity, ZKB Construction private limited, owned by the Firm, reflecting its vision to fully corporatize and modernize its operations. Financial metrics need to be upheld as well.

Profile
Legal Structure

Zahir Khan & Brothers (ZKB or the Firm) is a Partnership Firm established in 1970 and registered with the Registrar of Firms in Baluchistan under the Partnership Act, 1932. To fulfill its vision of full corporatization, the Firm has taken an initial step by establishing a corporate entity, ZKB Construction Private Limited, which is wholly owned by the Firm.


Background

ZKB, a prominent name in the construction industry, began as a modest enterprise in Balochistan in 1970. With a successful operational history spanning over five decades, ZKB has built an extensive portfolio encompassing the full spectrum of construction work. The Firm has consistently demonstrated its capability to undertake large and complex projects, delivering them on time, within budget, and to the highest standards of quality.


Operations

ZKB specializes in a wide array of construction projects, including roads and highways, bridges and overhead structures, residential and commercial buildings, canals, tunnels, water and irrigation systems, dams and flood control systems, oil and gas pipelines, industrial and prefabricated buildings. The Firm is registered with the Pakistan Engineering Council (PEC) and holds a 'CA' class license with a "NO LIMIT" designation. It boasts an extensive range of construction equipment, including pavers, power curbers, asphalt plants, bitumen distributors, transit mixers, rotary drilling machines, gantry cranes, straddle carriers, and milling machines. ZKB employs a permanent workforce and supplements it with additional labor hired temporarily to meet specific project requirements.


Ownership
Ownership Structure

ZKB is a fully family-owned business with four partners. Mr. Zahir Khan, the founder, holds the majority stake of 51%, Mr. Mohabbat Khan owns 41%, while Mr. Suleman and Mr. Samiullah each hold a 4% stake.


Stability

The Firm’s partnership structure has remained stable for decades, with no anticipated changes in the near future. However, transitioning to a corporate framework, combined with formal succession planning, is expected to further enhance its long-term stability.


Business Acumen

The sponsoring family has been in the construction industry for many decades. The sponsors possess a comprehensive understanding of the business, as they are actively involved in the day-to-day operations.


Financial Strength

The sponsors have a sound financial profile and, both individually and through the Firm, own numerous properties across various locations in the Country. This extensive asset base contributes significantly to the financial strength and stability of the Firm.


Governance
Board Structure

The overall control of the Firm rests with its four partners. In addition to the CEO, the other three partners also hold executive roles. While the governance structure ensures operational oversight, there is room for improvement, particularly as ZKB remains a partnership entity. Transitioning to a more structured corporate governance framework could enhance operational efficiency and accountability.


Members’ Profile

All the partners are highly experienced professionals. Three of them bring approximately a decade of experience in the construction industry, while Mr. Zahir Khan, the CEO and founding member of ZKB, boasts nearly five decades of expertise in the sector. His visionary leadership has been the driving force behind the Firm's success and growth.


Board Effectiveness

Currently, there are no formal committees within the Firm. All partners hold management positions, which limits the potential for impartial oversight. However, the partners actively participate in the planning and execution of business projects and regularly oversee the Firm's operations


Financial Transparency

M/s. RSM Avais Hyder Liaquat Nauman Chartered Accountants serves as the external auditor for the Firm. The auditors have issued an unqualified audit opinion on the financial statements of Zahir Khan & Brothers for the year ended June 30, 2024, reflecting the Firm's compliance with applicable financial reporting standards.


Management
Organizational Structure

ZKB has a well-documented organizational structure with operations divided into six key departments: (i) Bidding, (ii) Information Technology, (iii) Contract Management, (iv) Construction, (v) Admin & HR, and (vi) Finance. Each department has clearly defined responsibilities, ensuring efficient management and coordination across the Firm.


Management Team

Zahir Khan, the CEO, plays a central role in key decisions, particularly in bidding for government contracts. The execution of projects is managed by project managers under the supervision of Mr. Mohabbat Khan, the Director (Technical Services) and COO, who brings over 15 years of experience in the construction sector. Mr. Mohabbat Khan is supported by a skilled core management team, including Mr. Atif Iqbal, head of financial reporting and accounting, and Mr. Kamran, who heads the treasury and possesses extensive experience in banking. Together, they ensure the effective and efficient operation of the Firm.


Effectiveness

The management functions are clear and well-defined, ensuring the effective achievement of the Firm’s goals and objectives. The board members closely oversee the team to ensure successful execution. Additionally, the board plays an active role in preparing project bids. The management holds regular meetings to discuss Firm affairs, though the documentation of these meetings is not formalized.


MIS

ZKB currently utilizes SARP (ERP/Oracle) software, which has been customized specifically for the construction industry. The software efficiently manages key financial functions, including tracking receivables, payables, general ledger, and accounts, providing the Firm with comprehensive financial oversight and control.


Control Environment

The Firm adheres to strict quality control standards, understanding their critical importance in the construction industry, particularly when working with international donor agencies. Additionally, ZKB maintains a comprehensive Management Information System (MIS) that enables the management to monitor activities across various project sites. While an internal control system is in place, ongoing reviews by the partners are essential to further enhance the effectiveness of management and ensure continuous improvement


Business Risk
Industry Dynamics

The Public Sector Development Program (PSDP) for fiscal year 2024 (FY24) saw an increase of approximately 30.7% year-on-year (YoY), reaching PKR 950bln. Under the Current and Development Expenditure on the Revenue Account, a specific allocation has been made for Construction and Transport. The total amount for these sectors is PKR 40.5bln for Current Expenditure and PKR 39.1bln for Development Expenditure. In comparison to the previous fiscal year (SPLY), these figures have slightly changed, with allocations for Construction and Transport last year being PKR 30.2bln and PKR 55.2bln, respectively. In addition to infrastructure projects, the demand for hydel-based power plants is increasing with aims to improve the energy mix, with funding provided by multilateral agencies.


Relative Position

Out of the 10,000+ firms registered with the Pakistan Engineering Council as Constructors/Operators, only approximately 100 (1%), including ZKB, hold the prestigious 'CA' category (no limit) license. This license allows them to be included on the pre-qualification list of approved constructors. Additionally, ZKB's history of successfully delivering projects funded by international donors, along with its joint ventures with internationally recognized contractors, positions the Firm among the top-tier contractors operating in Pakistan.


Revenues

Due to a healthy project pipeline, the Firm recorded a top line of PKR 20,851mln during FY24 (FY23: PKR 11,207mln; FY22: PKR 9,237mln), reflecting a continuous improvement trend. The increase in revenue is driven by several major projects, including Winder Dam and Red and Yellow line BRTS, Mingora Greater water supply scheme and other Road development projects. Based on the Company's pipeline and the projects currently under bidding and prequalification stage, ZKB’s revenue is expected to grow in the upcoming years. In addition to its contract-based projects, the Firm has successfully bid for and won several Public-Private Partnership (PPP) projects. One such project is the Swat Motorway, which has been awarded to the Firm, and work on it is expected to begin soon. This diversification into PPP projects will help ensure a steady revenue base, even when the project pipeline is not as strong.


Margins

In FY24, the Firm maintained its gross and operating margins at levels comparable to the previous period. The gross margin stood at 26% (FY23: 26.7%; FY22: 16.2%), while the operating margin was recorded at 22.9% (FY23: 22.7%; FY22: 12.5%). However, net margins were reported at 42.2% (FY23: 92.4%; FY22: 14.4%), primarily driven by unrealized gains on investment properties


Sustainability

ZKB's management aims to establish a sustainable presence in the market by transitioning from a partnership to a corporate structure entity in the near future. As an initial step, the private company "ZKB Construction Private Limited" has been established. The Firm is actively pursuing geographical diversification in its business operations, with new projects in the pipeline expected to boost revenue growth. Notably, 70% of the firm's projects are financed by the Asian Development Bank, providing a buffer against political instability and turmoil. Additionally, ZKB is diversifying its business portfolio. The sponsors have acquired a sugar mill, which is 90% complete and expected to commence production soon. Furthermore, the Firm has made strategic long-term investments through its balance sheet by purchasing shares in Flow Petroleum, Pak-China Fertilizer, and Mubarak Center in Lahore, further diversifying its business profile


Financial Risk
Working capital

The Firm manages its working capital primarily through funds received from customers, supplemented by a small portion of borrowings. Given the nature of its operations, the Firm maintains substantial exposure to non-funded facilities, such as performance guarantees, which are critical for securing projects. Currently, the Firm has total facilities of approx. PKR 40bln, largely utilized in the form of performance guarantees. In terms of operational efficiency, ZKB's trade receivable days stood at 114 in FY24 (FY23: 118 days), while trade payable days decreased to 66 (FY23: 120 days). The average net working capital days increased to 82 days in FY24 (FY23: 29 days), reflecting a stretched cash cycle. This trend is attributed to the early stages of projects, where the cash conversion cycle typically takes longer.


Coverages

In FY24, ZKB’s Free Cash Flow from Operations stood at PKR 3,960mln (FY23: PKR 3,442mln), driven by a gross profit of PKR 5,423mln. The interest coverage ratio stood at 9.9x in FY24 (FY23: 10.3x), indicating the Firm’s strong ability to meet its interest obligations.


Capitalization

During FY24, the Firm's leverage ratio stood at 1.8% (FY23: 2.6%). Historically, ZKB has not relied on long-term debt to meet its business requirements. However, the management has incorporated short-term borrowings into the capital mix to support working capital needs. The Firm also has non-funded credit facilities, primarily in the form of bank guarantees provided to secure the projects. These borrowings are secured against tangible collateral, including mortgages on residential and commercial properties held in the sponsors' names.


 
 

Jan-25

www.pacra.com


Sep-24
3M
Jun-24
12M
Jun-23
12M
Jun-22
12M
A. BALANCE SHEET
1. Non-Current Assets 28,099 28,455 21,061 17,595
2. Investments 49,239 49,237 42,251 32,037
3. Related Party Exposure 6,479 6,092 2,708 972
4. Current Assets 25,648 25,632 20,394 20,006
a. Inventories 3,434 2,799 1,179 744
b. Trade Receivables 8,617 8,116 4,869 2,356
5. Total Assets 109,466 109,416 86,415 70,611
6. Current Liabilities 19,408 19,140 12,163 10,689
a. Trade Payables 4,131 4,582 2,960 4,414
7. Borrowings 1,450 1,440 1,788 1,722
8. Related Party Exposure 322 291 228 209
9. Non-Current Liabilities 7,830 9,328 6,339 5,031
10. Net Assets 80,455 79,217 65,897 52,960
11. Shareholders' Equity 80,455 79,217 65,897 52,960
B. INCOME STATEMENT
1. Sales 9,544 20,851 11,207 9,237
a. Cost of Good Sold (7,416) (15,428) (8,215) (7,743)
2. Gross Profit 2,128 5,423 2,993 1,494
a. Operating Expenses (145) (657) (448) (338)
3. Operating Profit 1,983 4,765 2,544 1,156
a. Non Operating Income or (Expense) 2 5,706 8,456 54
4. Profit or (Loss) before Interest and Tax 1,985 10,471 11,001 1,210
a. Total Finance Cost (117) (575) (485) (535)
b. Taxation (390) (1,100) (155) 660
6. Net Income Or (Loss) 1,478 8,796 10,360 1,334
C. CASH FLOW STATEMENT
a. Free Cash Flows from Operations (FCFO) 1,868 3,960 3,442 1,261
b. Net Cash from Operating Activities before Working Capital Changes 1,868 3,960 3,442 1,261
c. Changes in Working Capital 0 (1,121) (3,056) (2,124)
1. Net Cash provided by Operating Activities 1,868 2,839 386 (863)
2. Net Cash (Used in) or Available From Investing Activities 0 (1,647) (1,523) 1,002
3. Net Cash (Used in) or Available From Financing Activities 0 (817) 366 1,405
4. Net Cash generated or (Used) during the period 1,868 375 (770) 1,544
D. RATIO ANALYSIS
1. Performance
a. Sales Growth (for the period) 83.1% 86.0% 21.3% -32.6%
b. Gross Profit Margin 22.3% 26.0% 26.7% 16.2%
c. Net Profit Margin 15.5% 42.2% 92.4% 14.4%
d. Cash Conversion Efficiency (FCFO adjusted for Working Capital/Sales) 19.6% 13.6% 3.4% -9.3%
e. Return on Equity [ Net Profit Margin * Asset Turnover * (Total Assets/Shareholders' Equity )] 7.4% 12.1% 17.4% 2.5%
2. Working Capital Management
a. Gross Working Capital (Average Days) 110 148 149 125
b. Net Working Capital (Average Days) 68 82 29 -64
c. Current Ratio (Current Assets / Current Liabilities) 1.3 1.3 1.7 1.9
3. Coverages
a. EBITDA / Finance Cost 17.6 9.9 10.3 13.5
b. FCFO / Finance Cost+CMLTB+Excess STB 17.6 7.6 8.6 8.1
c. Debt Payback (Total Borrowings+Excess STB) / (FCFO-Finance Cost) 0.0 0.0 0.0 0.0
4. Capital Structure
a. Total Borrowings / (Total Borrowings+Shareholders' Equity) 1.8% 1.8% 2.6% 3.1%
b. Interest or Markup Payable (Days) 0.0 0.0 0.0 0.0

Jan-25

www.pacra.com

Jan-25

www.pacra.com

  1. Rating Team Statements
    1. Rating is just an opinion about the creditworthiness of the entity and does not constitute a recommendation to buy, hold, or sell any security of the entity rated or to buy, hold, or sell the security rated, as the case may be. (Chapter III; 14-3-(x))
    2. Conflict of Interest
      1. The Rating Team or any of their family members have no interest in this rating (Chapter III; 12-2-(j))
      2. PACRA, the analysts involved in the rating process, and members of its rating committee and their family members do not have any conflict of interest relating to the rating done by them (Chapter III; 12-2-(e) & (k))
      3. The analyst is not a substantial shareholder of the customer being rated by PACRA [Annexure F; d-(ii)]
      4. Explanation: for the purpose of the above clause, the term "family members" shall include only those family members who are dependent on the analyst and members of the rating committee.
  2. Restrictions
    1. No director, officer, or employee of PACRA communicates the information acquired by him for use for rating purposes to any other person, except where required under law to do so. (Chapter III; 10-(5))
    2. PACRA does not disclose or discuss with outside parties or make improper use of the non-public information which has come to its knowledge during a business relationship with the customer. (Chapter III; 10-7-(d))
    3. PACRA does not make proposals or recommendations regarding the activities of rated entities that could impact a credit rating of the entity subject to rating. (Chapter III; 10-7-(k))
  3. Conduct of Business
    1. PACRA fulfills its obligations in a fair, efficient, transparent, and ethical manner and renders high standards of services in performing its functions and obligations. (Chapter III; 11-A-(a))
    2. PACRA uses due care in the preparation of this Rating Report. Our information has been obtained from sources we consider to be reliable, but its accuracy or completeness is not guaranteed. PACRA does not, in every instance, independently verify or validate information received in the rating process or in preparing this Rating Report. (Clause 11-(A)(p))
    3. PACRA prohibits its employees and analysts from soliciting money, gifts, or favors from anyone with whom PACRA conducts business. (Chapter III; 11-A-(q))
    4. PACRA ensures before the commencement of the rating process that an analyst or employee has not had a recent employment or other significant business or personal relationship with the rated entity that may cause or may be perceived as causing a conflict of interest. (Chapter III; 11-A-(r))
    5. PACRA maintains the principle of integrity in seeking rating business. (Chapter III; 11-A-(u))
    6. PACRA promptly investigates in the event of misconduct or a breach of the policies, procedures, and controls, and takes appropriate steps to rectify any weaknesses to prevent any recurrence, along with suitable punitive action against the responsible employee(s). (Chapter III; 11-B-(m))
  4. Independence & Conflict of Interest
    1. PACRA receives compensation from the entity being rated or any third party for the rating services it offers. The receipt of this compensation has no influence on PACRA’s opinions or other analytical processes. In all instances, PACRA is committed to preserving the objectivity, integrity, and independence of its ratings. Our relationship is governed by two distinct mandates: i) rating mandate - signed with the entity being rated or issuer of the debt instrument, and ii) fee mandate - signed with the payer, which can be different from the entity.
    2. PACRA does not provide consultancy/advisory services or other services to any of its customers or their associated companies and associated undertakings that are being rated or have been rated by it during the preceding three years, unless it has an adequate mechanism in place ensuring that the provision of such services does not lead to a conflict of interest situation with its rating activities. (Chapter III; 12-2-(d))
    3. PACRA discloses that no shareholder directly or indirectly holding 10% or more of the share capital of PACRA also holds directly or indirectly 10% or more of the share capital of the entity which is subject to rating or the entity which issued the instrument subject to rating by PACRA. (Chapter III; 12-2-(f))
    4. PACRA ensures that the rating assigned to an entity or instrument is not affected by the existence of a business relationship between PACRA and the entity or any other party, or the non-existence of such a relationship. (Chapter III; 12-2-(i))
    5. PACRA ensures that the analysts or any of their family members shall not buy, sell, or engage in any transaction in any security which falls in the analyst’s area of primary analytical responsibility. This clause, however, does not apply to investments in securities through collective investment schemes. (Chapter III; 12-2-(l))
    6. PACRA has established policies and procedures governing investments and trading in securities by its employees and for monitoring the same to prevent insider trading, market manipulation, or any other market abuse. (Chapter III; 11-B-(g))
  5. Monitoring and Review
    1. PACRA monitors all the outstanding ratings continuously, and any potential change therein due to any event associated with the issuer, the security arrangement, the industry, etc., is disseminated to the market immediately and in an effective manner after appropriate consultation with the entity/issuer. (Chapter III; 17-(a))
    2. PACRA reviews all the outstanding ratings periodically on an annual basis. Provided that public dissemination of annual review and in an instance of change in rating will be made. (Chapter III; 17-(b))
    3. PACRA initiates an immediate review of the outstanding rating upon becoming aware of any information that may reasonably be expected to result in downgrading of the rating. (Chapter III; 17-(c))
    4. PACRA engages with the issuer and the debt securities trustee to remain updated on all information pertaining to the rating of the entity/instrument. (Chapter III; 17-(d))
  6. Probability of Default
    1. PACRA’s Rating Scale reflects the expectation of credit risk. The highest rating has the lowest relative likelihood of default (i.e., probability). PACRA’s transition studies capture the historical performance behavior of a specific rating notch. Transition behavior of the assigned rating can be obtained from PACRA’s Transition Study available at our website. (www.pacra.com) However, the actual transition of rating may not follow the pattern observed in the past. (Chapter III; 14-3(f)(vii))
  7. Proprietary Information
    1. All information contained herein is considered proprietary by PACRA. Hence, none of the information in this document can be copied or otherwise reproduced, stored, or disseminated in whole or in part in any form or by any means whatsoever by any person without PACRA’s prior written consent.

Jan-25

www.pacra.com